e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934
Date of report (Date of earliest event reported): April 24, 2007
CORN PRODUCTS INTERNATIONAL, INC.
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
|
|
Delaware
|
|
1-13397
|
|
22-3514823 |
|
|
|
|
|
(State or Other Jurisdiction
|
|
(Commission
|
|
(IRS Employer |
of Incorporation)
|
|
File Number)
|
|
Identification No.) |
|
|
|
5 Westbrook Corporate Center, Westchester, Illinois
|
|
60154-5749 |
|
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code) |
(708) 551-2600
(Registrants Telephone Number, Including Area Code)
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy
the filing obligation of the registrant under any of the
following provisions (see General Instruction A.2. below):
|
|
|
o |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
|
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
|
|
o |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b)) |
|
|
|
o |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c)) |
|
|
|
Item 2.02.
|
|
Results of Operations and Financial Condition |
|
|
|
Item 7.01.
|
|
Regulation FD Disclosure |
|
|
|
|
|
The following information is furnished pursuant to Item 2.02, Results of
Operations and Financial Condition and Item 7.01, Regulation FD
Disclosure. |
|
|
|
|
|
On April 24, 2007, the Registrant issued an earnings press release
for the quarter ended March 31, 2007. The Registrant will conduct a
conference call Tuesday morning, April 24, 2007 at 7:30 CT to discuss the
press release. A copy of the Registrants press release is attached
hereto as Exhibit 99 and hereby incorporated by reference. |
|
|
|
Exhibit 99
|
|
Earnings Press Release dated April 24, 2007. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
CORN PRODUCTS INTERNATIONAL, INC.
|
|
Date: April 24, 2007 |
By: |
/s/ Cheryl K. Beebe
|
|
|
|
Cheryl K. Beebe |
|
|
|
Vice President and Chief Financial Officer |
|
|
exv99
|
|
|
|
|
|
Corn Products International, Inc.
|
|
Exhibit 99 |
5 Westbrook Corporate Center |
|
|
Westchester, IL 60154 |
|
|
NEWS RELEASE
|
|
|
|
|
|
|
FOR RELEASE |
|
CONTACT: |
5:30 a.m. EST 5/24/07
|
|
|
|
Investor:
|
|
Dave Prichard, (708) 551-2592 |
|
|
|
|
Media:
|
|
Mark Lindley, (708) 551-2602 |
|
|
|
Corn Products International Reports 113 Percent Increase in 2007
First Quarter Diluted EPS to 66 Cents |
|
|
|
|
Raises 2007 Full-Year EPS Outlook to $2.10-$2.30 from $1.84-$2.01 |
|
|
|
|
Year-over-Year EPS Increase Expected to be 29 Percent to 41 Percent
Versus $1.63 in 2006 |
WESTCHESTER, Ill., April 24, 2007 Corn Products International, Inc. (NYSE: CPO), a
leading global provider of agriculturally derived ingredients for diversified markets, today
reported record quarterly diluted earnings per share of $0.66 for the first quarter ended March 31,
2007, a 113 percent increase compared with diluted earnings per share of $0.31 a year ago. Net
income of $50 million in the first quarter of 2007 improved 114 percent versus $23 million last
year.
Net sales of $762 million in the first quarter of 2007, a record quarterly level, improved 24
percent versus $615 million in the prior-year period. The higher net sales were predominantly due
to favorable price/product mix. The acquisitions of SPI Polyols, Getec and DEMSA contributed
approximately $18 million.
Gross profit of $146 million in the first quarter of 2007 increased 58 percent versus $93
million a year ago. Gross margins expanded to 19.2 percent compared with 15.1 percent last year.
Significantly higher North American results, primarily from increased pricing, drove the
improvement. Corn costs increased significantly, while energy costs declined.
Operating income of $88 million in the first quarter of 2007 grew 90 percent versus $46
million last year. Operating margins widened to 11.5 percent from 7.5 percent in 2006.
- more -
Corn Products International Page 2
Net financing costs in the first quarter of 2007 of approximately $10 million compared with $7
million in the prior-year period. The first-quarter effective tax rate of 34.0 percent compared
favorably with 38.9 percent in 2006, reflecting a change in the earnings mix.
Overall, the Companys diluted earnings per share increase of 35 cents in the first quarter of
2007 was attributable to 30 cents per share from operating margins, 5 cents per share from the
change in the annual effective tax rate, 3 cents per share from volumes and 1 cent per share from
foreign currency translation. Higher financing costs reduced earnings per share by 2 cents, while
increased shares outstanding and a lower minority interest each negatively impacted earnings per
share by 1 cent.
It is gratifying not only to start the year in such an impressive way, but also to set
records for quarterly net sales, earnings and margins in the process, said Sam Scott, chairman,
president and chief executive officer of Corn Products International. All three geographic
regions contributed to this excellent performance.
Regional Business Segment Performance
Regional results for the quarter ended March 31, 2007 were as follows:
North America
Net sales of $468 million increased 24 percent versus $376 million in 2006 due to improved
price/product mix. Volumes and foreign currency translation were slightly unfavorable. Operating
income of $61 million jumped 150 percent from $24 million last year. All three country businesses
contributed to the strong performance.
South America
Net sales of $200 million increased 33 percent compared with $151 million a year ago primarily due
to improved price/product mix and volumes, along with favorable foreign currency translation.
Operating income of $25 million improved 27 percent from $20 million in the prior year. Brazil and
the Andean region turned in strong performances. Lower results in the Southern Cone were
principally due to a continuation of high corn and energy costs.
- more -
Corn Products International Page 3
Asia/Africa
Net sales of $94 million grew 7 percent versus $88 million last year as a result of currency
appreciation, particularly the South Korean won and the Thai baht, as well as favorable volumes and
price/product mix. Operating income of $14 million rose 10 percent versus
$13 million in the prior year due to growth in Pakistan and Thailand, partially offset by lower
South Korea results.
Balance Sheet and Cash Flow
The Company maintained a strong balance sheet and excellent liquidity as of
March 31, 2007. Cash provided by operations for the first quarter of 2007 was $58 million compared
with $5 million in the prior year. The change was attributable to an increase in net income and an
improvement in working capital.
As previously announced, the Company paid $66 million in cash during the quarter to acquire
the food business of SPI Polyols in the US and the shares of an SPI unit that held the 50 percent
of a Brazilian polyols joint venture, Getec, not already held by Corn Products International.
2007 Outlook
Given our first quarter strength and increasing confidence about the rest of the year, we
have raised our EPS expectations, said Scott. We now anticipate a 29 to 41 percent increase in
diluted EPS in 2007, or $2.10 to $2.30, versus $1.63 in 2006. Our prior 2007 EPS guidance was
$1.84 to $2.01.
While we dont see the first quarter as a sustainable level, we still anticipate solid EPS
growth for the balance of the year, he noted. Our higher outlook stems from the very strong
first-quarter performance by our North American region, which we had already said would be the
major profit driver in 2007. We continue to expect improved results in South America and
Asia/Africa.
Scott said the Company has been able to pass through higher corn costs more rapidly than
expected in its international markets.
- more -
Corn Products International Page 4
We believe our business models in North America and internationally continue to work well in
todays environment of higher, and likely more volatile, corn prices, Scott said. As always, we
have risks related to co-product values, the corn basis and any possible sharp move, up or down, in
corn prices during the balance of the year.
Overall, we are excited about prospects for delivering another year of stellar earnings
growth, Scott said.
Conference Call and Webcast
Corn Products International will conduct a conference call today at 8:30 a.m. Eastern Time
(7:30 a.m. Central Time) to be hosted by Sam Scott, chairman, president and chief executive
officer, and Cheryl Beebe, vice president and chief financial officer.
The call will be broadcast in a real-time webcast. The broadcast will consist of the call and
a visual presentation accessible through the Corn Products International web site at
www.cornproducts.com. The listen-and-view-only presentation will be available to download
approximately 60 minutes prior to the start of the call. A replay of the webcast will be available
at www.cornproducts.com.
Individuals without Internet access may listen to the live conference call by dialing
719.457.2646. A replay of the audio call will be available through Friday, May 4 by calling
719.457.0820 and using passcode 5259684.
About Corn Products International
Corn Products International is one of the worlds largest corn refiners and a major supplier
of high-quality food ingredients and industrial products derived from the wet milling and
processing of corn and other starch-based materials. The Company, headquartered in Westchester,
Ill., is the number-one worldwide producer of dextrose and a leading regional producer of starch,
high fructose corn syrup and glucose. In 2006, Corn Products International reported record net
sales and diluted earnings per share of $2.62 billion and $1.63, respectively, with operations in
15 countries at 35 plants, including wholly owned businesses, affiliates and alliances. For more
information, visit www.cornproducts.com.
- more -
Corn Products International Page 5
Forward-Looking Statement
This news release contains or may contain forward-looking statements within the meaning of
Section 27A of the Securities Exchange Act of 1933 and Section 21E of the Securities Exchange Act
of 1934. The Company intends these forward looking statements to be covered by the safe harbor
provisions for such statements. These statements include, among other things, any predictions
regarding the Companys future financial condition, earnings, revenues, expenses or other financial
items, any statements concerning the Companys prospects or future operation, including
managements plans or strategies and objectives therefor and any assumptions underlying the
foregoing. These statements can sometimes be identified by the use of forward looking words such
as may, will, should, anticipate, believe, plan, project, estimate, expect,
intend, continue, pro forma, forecast or other similar expressions or the negative thereof.
All statements other than statements of historical facts in this release or referred to in this
release are forward-looking statements. These statements are subject to certain inherent risks
and uncertainties. Although we believe our expectations reflected in these forward-looking
statements are based on reasonable assumptions, stockholders are cautioned that no assurance can be
given that our expectations will prove correct. Actual results and developments may differ
materially from the expectations conveyed in these statements, based on various factors, including
fluctuations in worldwide markets for corn and other commodities, and the associated risks of
hedging against such fluctuations; fluctuations in aggregate industry supply and market demand;
general political, economic, business, market and weather conditions in the various geographic
regions and countries in which we manufacture and/or sell our products; fluctuations in the value
of local currencies, energy costs and availability, freight and shipping costs, and changes in
regulatory controls regarding quotas, tariffs, duties, taxes and income tax rates; operating
difficulties; boiler reliability; our ability to effectively integrate acquired businesses; labor
disputes; genetic and biotechnology issues; changing consumption preferences and trends; increased
competitive and/or customer pressure in the corn-refining industry; the outbreak or continuation of
serious communicable disease or hostilities including acts of terrorism; stock market fluctuation
and volatility; and our ability to maintain sales levels of HFCS in Mexico. Our forward-looking
statements speak only as of the date on which they are made and we do not undertake any obligation
to update any forward-looking statement to reflect events or circumstances after the date of the
statement. If we do update or correct one or more of these statements, investors and others should
not conclude that we will make additional updates or corrections. For a further description of
these risks, see Risk Factors included in our Annual Report on Form 10-K for the year ended
December 31, 2006 and subsequent reports on Forms 10-Q or 8-K. This news release also may contain
references to the Companys long term objectives and goals or targets with respect to certain
metrics. These objectives, goals and targets are used as a motivational and management tool and
are indicative of the Companys long term aspirations only, and they are not intended to
constitute, nor should they be interpreted as, an estimate, projection, forecast or prediction of
the Companys future performance.
- more -
Corn Products International Page 6
Corn Products International, Inc.
Condensed Consolidated Statements of Income
(Unaudited)
(In millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Change |
|
|
|
March 31, |
|
|
% |
|
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
Net sales before shipping and handling costs |
|
$ |
816.7 |
|
|
$ |
665.8 |
|
|
|
23 |
% |
Less: shipping and handling costs |
|
|
54.8 |
|
|
|
51.0 |
|
|
|
7 |
% |
|
|
|
|
|
|
|
Net sales |
|
$ |
761.9 |
|
|
$ |
614.8 |
|
|
|
24 |
% |
Cost of sales |
|
|
615.7 |
|
|
|
522.1 |
|
|
|
18 |
% |
|
|
|
|
|
|
|
Gross profit |
|
$ |
146.2 |
|
|
$ |
92.7 |
|
|
|
58 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
57.6 |
|
|
|
47.7 |
|
|
|
21 |
% |
Other income(expense), net |
|
|
(0.8 |
) |
|
|
1.2 |
|
|
|
(167 |
)% |
|
|
|
|
|
|
|
Operating income |
|
$ |
87.8 |
|
|
$ |
46.2 |
|
|
|
90 |
% |
Financing costs, net |
|
|
9.9 |
|
|
|
6.6 |
|
|
|
50 |
% |
|
|
|
|
|
|
|
Income before income taxes |
|
$ |
77.9 |
|
|
$ |
39.6 |
|
|
|
97 |
% |
Provision for income taxes |
|
|
26.5 |
|
|
|
15.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
51.4 |
|
|
$ |
24.2 |
|
|
|
112 |
% |
Minority interest in earnings |
|
|
1.4 |
|
|
|
0.8 |
|
|
|
75 |
% |
|
|
|
|
|
|
|
Net income |
|
$ |
50.0 |
|
|
$ |
23.4 |
|
|
|
114 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
74.5 |
|
|
|
74.1 |
|
|
|
|
|
Diluted |
|
|
76.2 |
|
|
|
75.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.67 |
|
|
$ |
0.32 |
|
|
|
109 |
% |
Diluted |
|
$ |
0.66 |
|
|
$ |
0.31 |
|
|
|
113 |
% |
- more -
Corn Products International Page 7
CORN PRODUCTS INTERNATIONAL, INC.
Condensed Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
(In millions, except share and per share amounts) |
|
March 31, 2007 |
|
|
December 31, 2006 |
|
|
|
(Unaudited) |
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
87 |
|
|
$ |
131 |
|
Accounts receivable net |
|
|
369 |
|
|
|
357 |
|
Inventories |
|
|
340 |
|
|
|
321 |
|
Prepaid expenses |
|
|
16 |
|
|
|
12 |
|
Deferred income tax assets |
|
|
12 |
|
|
|
16 |
|
|
Total current assets |
|
$ |
824 |
|
|
$ |
837 |
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment net |
|
|
1,382 |
|
|
|
1,356 |
|
Goodwill and other intangible assets |
|
|
428 |
|
|
|
381 |
|
Deferred income tax assets |
|
|
2 |
|
|
|
1 |
|
Investments |
|
|
6 |
|
|
|
33 |
|
Other assets |
|
|
60 |
|
|
|
54 |
|
|
Total assets |
|
$ |
2,702 |
|
|
$ |
2,662 |
|
|
|
|
|
|
|
|
|
|
|
Liabilities and equity |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Short-term borrowings and current portion of long-term debt |
|
|
64 |
|
|
|
74 |
|
Deferred income taxes |
|
|
14 |
|
|
|
14 |
|
Accounts payable and accrued liabilities |
|
|
417 |
|
|
|
429 |
|
|
Total current liabilities |
|
$ |
495 |
|
|
$ |
517 |
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities |
|
|
150 |
|
|
|
147 |
|
Long-term debt |
|
|
494 |
* |
|
|
480 |
|
Deferred income taxes |
|
|
120 |
|
|
|
121 |
|
Minority interest in subsidiaries |
|
|
18 |
|
|
|
19 |
|
Redeemable common stock (529,300 and 1,227,000 shares
issued and
outstanding at March 31, 2007 and December 31, 2006,
respectively)
stated at redemption value |
|
|
18 |
|
|
|
44 |
|
Share-based payments subject to redemption |
|
|
6 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
|
|
|
|
|
|
Preferred stock authorized 25,000,000 shares-
$0.01 par value, none issued |
|
|
|
|
|
|
|
|
Common stock authorized 200,000,000 shares-
$0.01 par value 74,790,474 and 74,092,774 issued
at March 31, 2007 and December 31, 2006, respectively |
|
|
1 |
|
|
|
1 |
|
Additional paid in capital |
|
|
1,077 |
|
|
|
1,051 |
|
Less: Treasury stock (common stock; 1,074,519 and 1,017,207
shares at March 31, 2007 and December 31, 2006,
respectively) at cost |
|
|
(30 |
) |
|
|
(27 |
) |
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive loss |
|
|
(217 |
) |
|
|
(223 |
) |
Retained earnings |
|
|
570 |
|
|
|
528 |
|
|
Total stockholders equity |
|
$ |
1,401 |
|
|
$ |
1,330 |
|
|
Total liabilities and equity |
|
$ |
2,702 |
|
|
$ |
2,662 |
|
|
|
|
|
* |
|
Includes $255 million of Senior Notes due July 15, 2007 that will be repaid at maturity with net proceeds from the $300 million
of long-term Senior Notes sold April 10, 2007 |
- more -
Corn Products International Page 8
CORN PRODUCTS INTERNATIONAL, INC.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
For the Three Months |
|
|
|
Ended March 31, |
|
(In millions) |
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
Cash provided by operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
50 |
|
|
$ |
23 |
|
Adjustments to reconcile net income to
net cash provided by (used for) operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
31 |
|
|
|
28 |
|
Increase in trade working capital |
|
|
(32 |
) |
|
|
(56 |
) |
Other |
|
|
9 |
|
|
|
10 |
|
|
Cash provided by operating activities |
|
|
58 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
Cash used for investing activities: |
|
|
|
|
|
|
|
|
Capital expenditures, net of proceeds on disposal |
|
|
(32 |
) |
|
|
(37 |
) |
Payments for acquisition (net of cash acquired of $7) |
|
|
(59 |
) |
|
|
|
|
Other |
|
|
|
|
|
|
1 |
|
|
Cash used for investing activities |
|
|
(91 |
) |
|
|
(36 |
) |
|
|
|
|
|
|
|
|
|
|
Cash used for financing activities: |
|
|
|
|
|
|
|
|
Proceeds from borrowings, net |
|
|
2 |
|
|
|
9 |
|
Issuances (repurchases) of common stock, net |
|
|
(5 |
) |
|
|
3 |
|
Dividends paid |
|
|
(8 |
) |
|
|
(7 |
) |
|
Cash (used for) provided by financing activities |
|
|
(11 |
) |
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
Decrease in cash and cash equivalents |
|
|
(44 |
) |
|
|
(26 |
) |
Cash and cash equivalents, beginning of period |
|
|
131 |
|
|
|
116 |
|
|
Cash and cash equivalents, end of period |
|
$ |
87 |
|
|
$ |
90 |
|
|
- more -
Corn Products International Page 9
Corn Products International, Inc.
Supplemental Financial Information
(Unaudited)
(In millions, except per share amounts)
I. Geographic Information of Net Sales and Operating Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
March 31, |
|
|
Change |
|
|
|
2007 |
|
|
2006 |
|
|
% |
|
Net Sales |
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
$ |
467.8 |
|
|
$ |
376.3 |
|
|
|
24 |
% |
South America |
|
|
200.4 |
|
|
|
150.9 |
|
|
|
33 |
% |
Asia/Africa |
|
|
93.7 |
|
|
|
87.6 |
|
|
|
7 |
% |
|
|
|
Total |
|
$ |
761.9 |
|
|
$ |
614.8 |
|
|
|
24 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
$ |
61.1 |
|
|
$ |
24.4 |
|
|
|
150 |
% |
South America |
|
|
25.0 |
|
|
|
19.7 |
|
|
|
27 |
% |
Asia/Africa |
|
|
14.3 |
|
|
|
13.0 |
|
|
|
10 |
% |
Corporate |
|
|
(12.6 |
) |
|
|
(10.9 |
) |
|
|
16 |
% |
|
|
|
Total |
|
$ |
87.8 |
|
|
$ |
46.2 |
|
|
|
90 |
% |
|
|
|
II. Estimated Sources of Diluted Earnings Per Share for the Quarter ended March 31
The following is a list of the major items that impacted our first quarter results. The amounts are calculated on a net after tax
basis and attempt to estimate total business effects.
|
|
|
|
|
|
|
Earnings Per Share |
|
|
|
Three |
|
|
|
Months |
|
Diluted Earnings Per Share March 31, 2006 |
|
$ |
0.31 |
|
Change |
|
|
|
|
Volumes |
|
|
0.03 |
|
Operating margin |
|
|
0.30 |
|
Foreign currency translation |
|
|
0.01 |
|
Financing costs |
|
|
(0.02 |
) |
Minority interest |
|
|
(0.01 |
) |
Effective tax rate |
|
|
0.05 |
|
Shares outstanding |
|
|
(0.01 |
) |
|
|
|
|
Net change |
|
|
0.35 |
|
|
|
|
|
Diluted Earnings Per Share March 31, 2007 |
|
$ |
0.66 |
|
|
|
|
|
III. Capital expenditures
Capital expenditures, net of proceeds on disposals, for the quarters ended March 31, 2007 and 2006,
were $32 million and $37 million, respectively. Capital expenditures for the full year 2007 are
estimated to be $145 million.
- more -
Corn Products International Page 10
IV. Non-GAAP Information
The Company uses certain key metrics to better monitor our progress
towards achieving our strategic business objectives. Among these metrics
is the Total Debt to Capitalization Percentage, which is not calculated in
accordance with Generally Accepted Accounting Principles (GAAP).
Management believes that this non-GAAP information provides investors with
a meaningful presentation of useful information on a basis consistent with
the way in which management monitors and evaluates the Companys operating
performance. The information presented should not be considered in
isolation and should not be used as a substitute for our financial results
calculated under GAAP. In addition, these non-GAAP amounts are
susceptible to varying interpretations and calculations, and the amounts
presented below may not be comparable to similarly titled measures of
other companies. Our calculations of the Total Debt to Capitalization
Percentage at March 31, 2007 and December 31, 2006 are as follows:
Total Debt to Capitalization Percentage
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
(Dollars in millions) |
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
Short-term debt |
|
$ |
64 |
|
|
$ |
74 |
|
Long-term debt |
|
|
494 |
|
|
|
480 |
|
|
|
|
|
|
|
|
Total debt (a) |
|
$ |
558 |
|
|
$ |
554 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income tax liabilities |
|
|
120 |
|
|
|
121 |
|
Minority interest in subsidiaries |
|
|
18 |
|
|
|
19 |
|
Redeemable common stock |
|
|
18 |
|
|
|
44 |
|
Share-based payments subject to redemption |
|
|
6 |
|
|
|
4 |
|
Stockholders equity |
|
|
1,401 |
|
|
|
1,330 |
|
|
|
|
|
|
|
|
Total capital |
|
$ |
1,563 |
|
|
$ |
1,518 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt and capital (b) |
|
$ |
2,121 |
|
|
$ |
2,072 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt to capitalization percentage (a/b) |
|
|
26.3 |
% |
|
|
26.7 |
% |
|
|
|
|
|
|
|
# # #